|
WARREN COUNTY
2000 OPERATING BUDGET $69,337,194 |
| |
Amount |
Percent |
General Government |
$ 4,210,621 |
6.07% |
Land Use Administration |
$473,800 |
0.68% |
Insurances |
$7,032,294 |
10.14% |
Public Safety |
$10,426,356 |
15.04% |
Public Works |
$7,204,317 |
10.39% |
Utilities |
$1,605,300 |
2.32% |
Health & Human Services |
$17,665,993 |
25.48% |
Education |
$5,462,258 |
7.88% |
Other Operating Functions |
$882,600 |
1.19% |
Statutory Expenses |
$2,806,870 |
4.05% |
Contingent |
$30,000 |
0.04% |
Programs Offset by State & Federal Grants |
$3,038,916 |
4.38% |
Total Capital Improvement |
$3,889,647 |
5.61% |
Debt Services |
$4,422,022 |
6.38% |
Deferred Charges |
$246,200 |
.036% |
GENERAL APPROPRIATION |
$69,337,194 |
100.00% |
*Copies of the entire Warren County 2000 operating budget are available at any county library. |
| SUMMARY of REVENUES |
Amount |
Surplus |
$ 5,143,815 |
Total Misc. Revenues |
$20,535,665 |
Amount to be raised by Taxation - County Purpose Tax |
$43,657,714 |
Total General Revenues |
$69,337,194 |
| |
| SUMMARY of APPROPRIATIONS |
|
Salaries & Wages |
$26,149,419 |
Other Operating Expenses |
$31,823,036 |
Capital Improvements |
Road Resurfacing |
$1,330,900 |
Road & Drainage Improve. |
$235,000 |
Bridge Improvements |
$730,000 |
Equipment & Furnishings |
$503,897 |
Buildings & Grounds Improve. |
$447,850 |
Special Vehicles & Equipment |
$593,500 |
New Buildings & Land Acq. |
$48,500 |
Capital Improvements Total |
$3,889,647 |
Debt Service |
|
Interest, General |
$1,112,702 |
Principal, General |
$3,064,630 |
Interest, County College |
$89,690 |
Principal, County College |
$155,000 |
Debt Service Total |
$4,422,022 |
Deferred Charges & Other Appropriations |
$3,053,070 |
Total General Appropriations |
$69,337,194 |
|
| |
|
|